Disclosure: I am long INTC.
The PC industry has been under a lot
of scrutiny lately. Many investors have concerns as to what the burgeoning
tablet market will do to the PC and chip manufacturers. This is apparent by
looking at the stalk contrast in share performance of companies like Dell
(DELL), Hewlet-Packard (HPQ), and Advance Micro Devices (AMD) in contrast to
companies like Apple (AAPL) and QUALCOMM (QCOM). One company that I think the
market is presently undervaluing is Intel (INTC).
Intel is the world’s largest
semi-conductor chip maker by revenue and by units shipped. According to the market research conducted by IHS iSuppli, Intel held 16% of the market
share in 2011 with closest competitors being Samsung (SMSN) at 9% and Texas Instruments (TXN) at 5%. While its future
might be uncertain, it is a cash cow today and it will continue to be for at
least another five years as the tablet market becomes more established.
Based on my valuation which
considered the business, financial, and valuation risk, I would consider this
stock very low risk and give it a BUY recommendation at the price of 24.83.
Investors should expect an average CAGR between 17% and 34% over a period of
ten years. I would recommend reviewing fundamentals quarterly and when reaches
a P/E of 16. I would recommend selling if it reaches a P/E of 30.
Business Risk:
The business risk takes into account
metrics that can be used to project the future profitability of the business.
Here we are looking for strong
upwards trends in revenue, net earnings, cash flow, dividends, and book value.
In the case of Intel, despite a period of flatness between 2005 and 2009, we
see growth in net earnings, cash, and dividends with average growth rates over
the period of 20%, 12% and 28% respectively. From 2006-2009 revenue dropped
(mostly due to macro factors) yet revenue, cash, book value, and dividends grew
indicating strong management. Revenue has since turned around.
The major concern on the chart above
is the drop
in book value from 2010 to 2011. This arises from an outlay of cash for the
acquisition of Infineon Technologies
Wireless Business Solutions (results in a debt to goodwill, a non-tangible
asset, and a credit of cash, a tangible asset). Despite this recent
acquisition, tangible book value is up 2.8%. Without the acquisition, book
value would be up 7%.
It is also worth noting, gross
margin, SGA to gross profit, R&D expense to gross profit, and net income
have averaged 57%, 28%, 28%, and 18% respectively over the past 5 years.
Overall, Intel looks to be in good
health and has little business risk. The primary risk being a decline of revenue
due to soft PC demand, however the company has shown it can manage its expenses
and still return profit to shareholders in the event of temporary revenue decline.
Financial Risk:
Under financial risk we are looking
to see if a company has the means to pay of it’s immediate debt. Below is a
chart which shows Intel’s cash, short term debt, and long term debt.
It is very clear that from the chart
above that Intel could pay off its debt entirely today with its cash reserves.
Below indicates the percentage of total debt to operating income.
From the chart above we see that
Intel could pay off its debt in entirety using just over 40% of its 2011
operating income. Due to the large cash reserves and high cash flow, Intel has
no financial risk.
Valuation risk:
Here are we want to make sure we
are not over paying for our shares. All returns are going to be based on the
price that you lock in at, so it is important to lock in at a price where you
will get the return you want if the company does well. To do this we look at
P/E and dividend yield over time.
In relation to its earnings Intel’s
shares near the lowest they have ever been in the history of the company.
Average High and Low P/E for the last 9 years is 30 and 16 respectively.
The
dividend yield of the company has been growing consistently over the last nine
years with an average growth rate of 28%.
Recommendation: BUY